| No of Tyre | |
| Rs/Tyre | |
| Tyre life | KM |
| EV | ICE | EV | ICE | |
|---|---|---|---|---|
| Interest Rate | ||||
| Initial cost per vehicle (Rs.) | ||||
| Percentage of Finance amount | ||||
| Finance amount (Rs.) | ||||
| Tenure in years | ||||
| Moratarium period in months | ||||
| Tenure in months | ||||
| Yearly EMI (Rs.) | ||||
| Registration and other one time expenses (Rs.) | ||||
| Insurance/Permit & other yearly renewals (Rs.) | ||||
| Crew salary (Rs.) | ||||
| Component | EV Monthly 6,000 Km | ICE Monthly 6,000 Km | EV Monthly 8,000 Km | ICE Monthly 8,000 Km | EV Monthly 10,000 Km | ICE Monthly 10,000 Km |
|---|---|---|---|---|---|---|
| Total Travel (km) | ||||||
| Vehicle mileage (km/kWh or KMPL) | ||||||
| Price of Electricity/Fuel (INR/unit) | ||||||
| Total operation cost (INR) | ||||||
| Total operating cost for fuel/km | ||||||
| Total fuel cost – annual (INR) | ||||||
| Tyre cost/km | ||||||
| Maintenance cost including AMC | ||||||
| Total Running cost (INR/km) | ||||||
| Fixed cost (INR/km) | ||||||
| Total cost (INR/Km) | ||||||
| Annual Cost (INR/Year) | ||||||
| Profit (INR/Year) | ||||||
| Yearly EMI (INR) | ||||||
| Incl Road tax, Other expense & crew salary (INR) | ||||||
| Total Fixed cost | ||||||
| Tailpipe emissions |
| Input | |
| Output | |